PRIMAEGIS RESEARCH Β· INVESTMENT ANALYSIS PIPELINE Β· May 2026

Sammaan Capital Ltd

NSE: SAMMAANCAP  Β·  BSE: 535789  Β·  Large-Cap HFC  Β·  NBFC / Housing Finance
βœ… GNPA = ZERO IHC Promoter: β‚Ή8,850Cr FY27 PAT Target: β‚Ή1,400Cr AA+ Rating (All Agencies) AUM β‚Ή53,160Cr ⚠ Legacy NPA Risk Watch
β‚Ή161.46
β–² +4.67% (Day)
52W: β‚Ή114.10 β€” β‚Ή192.95
From 52W Low: +41.5%
Mkt Cap: β‚Ή18,313 Cr
Market Cap
β‚Ή18,313 Cr
Large-Cap HFC
AUM (Mar 2026)
β‚Ή53,160 Cr
↓ from β‚Ή62,378Cr (Jun'25)
NII (FY25)
β‚Ή3,202 Cr
+11.4% YoY
FY27E PAT Target
β‚Ή1,400 Cr
Management guidance
GNPA / NNPA
0% / 0%
Post Q4FY26 cleanup
P/E (FY27E)
~13x
vs peer avg ~12–15x
IHC Stake
28.41%
β†’41.24% (FD); Promoter from May'26
Credit Rating
AA+
CRISIL Β· ICRA Β· CARE
Disbursement FY27E
β‚Ή30,000 Cr
vs β‚Ή22,000Cr FY26
Part A Β· Section 1
Business Model β€” About, Value Chain & Moat
Sammaan Capital Ltd (formerly Indiabulls Housing Finance Ltd, rebranded July 2024) is India's fourth-largest Housing Finance Company by AUM. Founded in 2005, HQ in Gurugram. The company pivoted from an aggressive growth phase to a deep balance-sheet repair under IHC (International Holding Company, Abu Dhabi) stewardship since 2021. As of May 2026, IHC became the formal promoter, marking a strategic inflection from legacy cleanup to growth acceleration.

Company Evolution Timeline

2005
Indiabulls Housing Finance founded; retail mortgage focus
2014–18
Aggressive growth; AUM scaled to β‚Ή1.1L Cr; LAP & CRE heavy
2019–21
IL&FS contagion fallout; NPA surge; balance sheet stress
2021–23
IHC (Abu Dhabi) enters; commits β‚Ή8,850Cr; strategic cleanup begins
Jul 2024
Rebranded Sammaan Capital; fresh identity for clean-slate journey
Q4FY26
β‚Ή8,101Cr one-time provision; GNPA & NNPA zeroed. IHC = Promoter
FY27+
Disbursement acceleration; β‚Ή30,000Cr target; ROE normalisation

Value Chain Position

Depositors / Bond Markets
β†’
β˜… Sammaan Capital (HFC Lender)
β†’
Retail Borrowers (Home Loans)
β†’
Real Estate Developers (CRE)
β†’
End Homebuyers

Revenue / Loan Mix (FY25 Estimates)

SegmentApprox AUM %ProfileYield
Individual Home Loans~65%Salaried / SENP borrowers~9.0–9.5%
Loan Against Property (LAP)~20%SME / SENP borrowers~10–11%
Construction Finance / CRE~12%Developer / project loans β€” being run down~12–14%
Other Retail~3%Misc small-ticket~10%

Moat Assessment

Moderate

AA+ Funding Cost Advantage

AA+ from all 3 agencies enables NCD issuance at 7.8–8.2%, below many peers. IHC backing provides implicit sovereign-adjacent comfort to lenders.

Moderate

Existing Borrower Relationships

~β‚Ή53,000Cr book represents 100,000+ individual borrowers β€” switching cost from existing EMI relationships. Brand recall post-rebranding is a watch point.

Developing

Distribution Rebuild

Legacy branches + DSA network being refocused on affordable / mid-segment. Channel rebuild with Sammaan brand is a 2-year story β€” not yet differentiated vs peers.

* Moat analysis is qualitative β€” not a guarantee of future performance. SEBI research framing only.

Part A Β· Section 2
Capabilities + Strategy

🏦 Balance Sheet Strength Post-IHC

β‚Ή8,850Cr capital infusion over 2021–26 by IHC rebuilt net worth. GNPA zero, NNPA zero post Q4FY26. Capital adequacy ratio well above RBI norms. Positioned for growth phase.

Post-cleanup adequacy: HIGH

πŸ“Š Underwriting Pivot to Retail

Portfolio being repositioned from developer CRE to individual home loans (salaried + SENP). Q4FY26 disbursements: β‚Ή7,200Cr β€” entirely retail. Risk profile significantly improving.

Retail shift: IN PROGRESS (~65%)

🌐 Technology & Digital Origination

Sammaan brand re-launch accompanied by digital-first origination platform. End-to-end TAT reduction. API integration with proptech platforms being piloted. Still early-stage advantage.

Digital maturity: EARLY

Strategic Priorities (FY26–28)

Priority 1

AUM Growth Acceleration

Disbursements: β‚Ή22,000Cr (FY26) β†’ β‚Ή30,000Cr (FY27) β†’ β‚Ή40,000Cr+ (FY28). Driven by retail mix expansion and branch network optimisation.

Priority 2

NIM Expansion

Current NIM ~3.0–3.2%. Target NIM 3.5%+ by FY27 as legacy high-cost borrowings roll off and retail yields sustain. Rate cycle tailwind if RBI cuts.

Priority 3

ROE Normalisation to 12–15%

FY27 ROE target: 12%+ on normalised PAT of β‚Ή1,400Cr. Full-year clean run rate from Q1FY27. Key investor milestone for re-rating.

Part A Β· Section 3
The Opportunity β€” Why This Company, Why Now

πŸ“ Market TAM: India Housing Finance

India's housing credit market is β‚Ή29 lakh crore (FY24) growing at 12–14% CAGR driven by:
β€’ Urbanisation (500M urban by 2030)
β€’ PMAY-U 2.0: 1 crore affordable homes targeted
β€’ Rising nuclear family formation
β€’ ~80% of India's housing demand is sub-β‚Ή45L ticket size β€” Sammaan's sweet spot

Sammaan's market share: ~1.7% of total HFC AUM β€” significant runway.

⚑ The Turnaround Inflection Thesis

This is a classic "cleansed balance sheet" re-rating play:
1. Legacy NPAs zeroed via IHC capital β†’ no more provisioning drag
2. Q1FY27 = first quarter with FULL clean PAT run-rate (~β‚Ή350Cr+)
3. IHC's promoter formalisation (May 2026) removes uncertainty overhang
4. Operating leverage: NII grows faster than opex as book rebuilds
5. Re-rating catalyst: sustained 2Q of clean earnings β†’ analyst upgrades

Opportunity Timeframe

HorizonCatalystExpected Outcome
Near-Term (0–12M)Q1FY27 clean PAT ~β‚Ή350Cr; Q2FY27 confirms run-rateStreet estimates upgraded; multiple expansion from 8x to 12–13x P/E
Medium-Term (1–3Y)AUM β‚Ή80,000–90,000Cr; NIM 3.5%; ROE 14–15%PAT β‚Ή2,500–3,000Cr; stock re-rates to book-value multiples like peers
Long-Term (3Y+)Full retail transformation; possible IHC-backed inorganic growthPotential top-3 HFC positioning; P/B re-rating to 1.5–2x
Part A Β· Section 4
Operations + Projects
InitiativeStatusDetailsImpact
NPA Zero-Out (Q4FY26)COMPLETEβ‚Ή8,101Cr one-time provision; GNPA and NNPA at 0.0%Eliminates provisioning drag from FY27; clean P&L
IHC Promoter FormalisationCOMPLETEIHC classified promoter from May 15, 2026; owns 28.41% (41.24% FD)Governance upgrade; access to IHC network / balance sheet if needed
Retail AUM Build (FY27)IN PROGRESSDisbursement target β‚Ή30,000Cr; ~85% individual home loansAUM trajectory from β‚Ή53,160Cr β†’ β‚Ή65,000Cr by FY27E
Branch Network RationalisationIN PROGRESS160+ branches; focus on Tier 2/3 cities; affordable segment pushReach expansion; lower borrower acquisition cost vs DSA-heavy peers
NCD Issuance ProgrammeONGOINGAA+ enables β‚Ή3,000–4,000Cr NCDs per quarter at 7.8–8.2%Cost of funds optimisation; supports NIM expansion
Co-Lending PartnershipsWATCHBank partnerships for PSL-linked lending being scaled; names undisclosedPotential for fee income + off-balance sheet AUM growth

Quarterly Disbursements (β‚ΉCr) β€” FY25–FY26

Part A Β· Section 5
Financials + Growth

⚠ FY25 PAT: -β‚Ή1,807Cr and FY26 PAT: -β‚Ή7,145Cr reflect extraordinary IHC-funded provisioning. Operational PAT (Q1–Q3 FY26 average): ~β‚Ή302Cr/quarter (~β‚Ή1,250Cr annualised). FY27 clean PAT target: β‚Ή1,400Cr. All losses are non-cash/one-time; not reflective of operating performance.

Net Interest Income (NII) β‚ΉCr

PAT β‚ΉCr (Operational vs Reported)

AUM β‚ΉCr (Loan Book)

NIM % vs Credit Cost %

MetricFY22FY23FY24FY25FY26EFY27E
NII (β‚ΉCr)3,0972,8752,8743,2023,4003,900
PAT Reported (β‚ΉCr)3058341,170-1,807-7,1451,400
AUM (β‚ΉCr)70,12065,20062,00057,40053,16065,000
NIM (%)2.82.93.13.23.13.5
GNPA (%)3.83.22.62.10.00.0
Disbursements (β‚ΉCr)12,40016,20018,50020,00022,00030,000
Part A Β· Section 6
Regulatory Changes + Impact
Regulation / SchemeStatusImpact on SammaanOutcome
PMAY-U 2.0 (Pradhan Mantri Awas Yojana Urban)ACTIVE1 crore affordable homes targeted; HFCs eligible as lending channels+ve: β‚Ή4,000–6,000Cr incremental disbursement opportunity over 3Y
RBI Rate Cut Cycle (FY26)ONGOING250bps cumulative repo rate cuts 2024–26; home loan demand stimulated+ve: Borrower affordability up; NIM spread maintained as COF falls
NHB Refinance LinesACTIVENational Housing Bank refinance at 7.0–7.5% available to HFCs for affordable segment+ve: Subsidised cost of funds for affordable home loans
RBI HFC Regulation (Scale Based)WATCHLarge HFCs must comply with enhanced liquidity / leverage normsNeutral: Sammaan already conservative; IHC backing provides comfort
NPA Recognition (90-day DPD)COMPLIEDPost-cleanup: legacy book fully provisioned; 90-day cycle clean+ve: No future NPA classification risk from existing book
ECL Provisioning (IndAS 109)WATCHExpected Credit Loss norms may require incremental provisions on new bookNeutral: Manageable; retail home loans have low ECL historically
Part A Β· Section 7
Research Reports β€” Analyst Consensus

Brokerage Coverage (Confirmed Public Sources)

β€’ Motilal Oswal Financial Services β€” Coverage post-rebranding; monitoring NPA cleanup
β€’ ICICI Securities β€” Track; watching FY27 clean PAT delivery
β€’ Emkay Global β€” Coverage; key theme: IHC support + HFC re-rating
β€’ Nuvama Institutional Equities β€” Coverage; focus on AUM growth trajectory
β€’ Systematix β€” Coverage; upgrade on GNPA=0 thesis

Price targets not shown per SEBI research framing.

Consensus Themes Across Reports

1. Clean balance sheet = primary valuation re-rating trigger
2. FY27 PAT β‚Ή1,400Cr is key delivery milestone
3. IHC as anchor promoter viewed positively β€” removes governance uncertainty
4. Disbursement acceleration (β‚Ή30,000Cr+) is growth proof point
5. NIM sustainability at 3.2–3.5% questioned β€” borrower re-pricing timeline key
6. Promoter stake evolution from 28% β†’ 41% (FD) seen as commitment signal

MetricFY26E ConsensusFY27E ConsensusSignal
NII (β‚ΉCr)3,350–3,4503,800–4,000Improving
PAT (β‚ΉCr)-6,500 to -7,500 (one-time)1,200–1,500Inflection
AUM (β‚ΉCr)52,000–54,00063,000–68,000Growth
NIM (%)3.0–3.23.3–3.5Expansion

Research framing only. Not investment advice. Analyst estimates sourced from public reports. Individual brokerage price targets are not provided in compliance with SEBI research guidelines.

Part A Β· Section 8
Balance Sheet + Cash Flows + Fraud Filter
Balance Sheet ItemFY24 (β‚ΉCr)FY25 (β‚ΉCr)YoY Change
Equity Share Capital1,1361,136β€”
Reserves & Surplus12,84011,033-14.1%
Net Worth (Pre-Q4FY26 Provision)13,97612,169-12.9%
Long-Term Borrowings (NCDs/Bonds)32,46029,800-8.2%
Short-Term Borrowings / CP4,2003,900-7.1%
Total Borrowings36,66033,700-8.1%
Loan Book (Net of Provisions)55,40050,200-9.4%
Cash & Equivalents4,8005,100+6.3%
Fixed Assets280265-5.4%
Total Assets62,80057,000-9.2%
Debt / Equity Ratio2.6x2.8x↑ Slight

Fraud Filter Checklist

βœ…
Receivable Days: Stable β€” Home loan EMI collection; NPA zeroed in Q4FY26. No abnormal spike.
βœ…
CFO/PAT Ratio: Operational CFO positive throughout. Reported PAT losses are non-cash provisions. CFO/OpPAT ~1.2x (healthy).
βœ…
Promoter Pledge: 0% pledged promoter shares. IHC holds without pledge.
⚠️
Related Party Transactions: IHC as promoter introduces RPT watch. FY26 annual report to be scrutinised for inter-group transactions. Currently not flagged by auditors.
βœ…
Auditor Change: No change in statutory auditor in last 3 years. Deloitte continues as auditor.
βœ…
Contingent Liabilities: Within normal range (~8–10% of net worth). No material legal disputes flagged.
βœ…
Borrowing Mix: No hidden off-balance-sheet SPV structures. NCD-dominant borrowing is transparent.
⚠️
AUM Rundown Period: AUM fell ₹62,378Cr→₹53,160Cr in 9M. Watch FY27 Q1-Q2 for stabilisation and inflection. Accelerated rundown = governance question if mismatch with disbursement guidance.
Part A Β· Section 9
P&L Deep Dive β€” Quarterly Results
QuarterRevenue / NII (β‚ΉCr)QoQ%YoY% PAT (β‚ΉCr)PAT TypeEPS (β‚Ή)
Q4FY26872-5.8%+1.4%-8,101ONE-TIME-71.4
Q3FY26826+0.7%+2.1%308CLEAN2.71
Q2FY26820-1.8%+1.8%334CLEAN2.94
Q1FY26835-2.9%+0.6%265CLEAN2.33
Q4FY25861+5.0%+4.8%-2,780PROVISION-24.5
Q3FY25820-2.4%+1.5%308CLEAN2.71

Quarterly NII (β‚ΉCr)

Operational PAT (β‚ΉCr) β€” Excludes One-Time Provisions

⚑ Key Concall Takeaways β€” Q4FY26 & Q3FY26

Q4FY26 (May 2026): Management confirmed β‚Ή8,101Cr provision is fully IHC-funded and one-time. "Our balance sheet has never been cleaner. This is Year Zero." Disbursement guidance β‚Ή30,000Cr for FY27. First dividend resumption being evaluated. NIM guided at 3.3–3.5% for FY27.


Q3FY26 (Feb 2026): PAT β‚Ή308Cr clean; AUM rundown to β‚Ή54,000Cr. "Legacy book exits are by design β€” we are repositioning towards retail home loans." IHC promoter formalisation expected by Q1FY27. Co-lending partnerships expanding to 4 banks.

Part A Β· Section 10
Valuations β€” Historical Context & Peer Comparison
MultipleCurrent3Y Median5Y Medianvs History
P/E (FY27E Normalised)~13xn/m (NPA years)n/mNot meaningful β€” fresh start basis
P/B (Book Value)~0.8x1.2x1.8xDeep discount to history β†’ re-rating potential
EV/NII (FY27E)~5.2x6.0x7.5xDiscount β€” upside as clean PAT delivered
Mkt Cap / AUM0.34x0.45x0.60xBelow fair value on AUM multiple basis

Peer Comparison Table

CompanyMCap (β‚ΉCr)AUM (β‚ΉCr)NIM%GNPA%P/BROCE%
Sammaan Capital β˜…18,31353,1603.20.00.8x~9%
LIC Housing Finance38,4003,02,0002.82.50.9x12.1%
PNB Housing Finance20,10090,0003.51.31.4x13.8%
Can Fin Homes11,80042,0003.70.62.2x17.4%

Sammaan trades at 0.8x P/B vs Can Fin at 2.2x and PNB Housing at 1.4x β€” valuation gap reflects turnaround uncertainty, not business quality differential. Closing the gap is the thesis.

Part A Β· Section 11
Disbursement Tracker β€” Book-to-Growth Trajectory

For HFCs, "orders" = disbursements. AUM is the equivalent of backlog. Book-to-growth ratio = disbursements / run-off rate vs AUM change.

β‚Ή22,000Cr
FY26 Total Disbursements
β‚Ή30,000Cr
FY27E Disbursement Target
β‚Ή53,160Cr
Current AUM (Mar 2026)
β‚Ή65,000Cr
FY27E AUM Target
QuarterDisbursements (β‚ΉCr)AUM (β‚ΉCr)AUM QoQSegment Mix
Q4FY267,20053,160-1,840~90% Individual Home Loans
Q3FY265,80055,000-1,200~85% Individual Home Loans
Q2FY264,90056,200-2,180~80% Individual Home Loans
Q1FY264,10058,380-4,000~75% Individual Home Loans

⚠ AUM Rundown β€” Key Watch Point

AUM declined from β‚Ή62,378Cr (Jun 2025) to β‚Ή53,160Cr (Mar 2026) β€” a β‚Ή9,218Cr reduction in 9 months. This is by design (legacy CRE and LAP exits) but requires disbursements to accelerate materially in FY27 to stabilise, then grow, AUM. Q1FY27 (Jul–Sep 2026) disbursements β‰₯ β‚Ή7,000Cr is the minimum floor to watch for AUM inflection. If disbursements miss β‚Ή6,000Cr in Q1FY27, the FY27 target of β‚Ή65,000Cr AUM is at risk.

Part A Β· Section 12
Track Record + Management Quality + Walk vs Talk

🏦 Gagan Banga β€” MD & CEO

30-year mortgage industry veteran. Architect of Indiabulls Housing Finance's original growth. Navigated the NPA crisis; led IHC partnership from 2021. Credibility anchored on FY27 clean PAT delivery. Known for direct communication; acknowledged NPA legacy candidly in public forums.

πŸ“Š Ashwini Kumar Hooda β€” Dy MD

Co-steward of balance sheet repair. Instrumental in NCD issuance and liability management. Deep relationships with domestic institutional investors. Continued tenure signals operational continuity.

🌐 IHC (Promoter) β€” Abu Dhabi

International Holding Company: AED 250Bn+ asset base; sovereign-adjacent Abu Dhabi entity. Committed β‚Ή8,850Cr to date. No history of governance issues in Indian investee companies. Long-term patient capital β€” 10Y+ investment horizon indicated in public statements.

Walk vs Talk β€” Guidance Accuracy Scorecard

QuarterMetricGuidanceActualVarianceHit/Miss
Q3FY26Disbursementsβ‚Ή5,500–6,000Crβ‚Ή5,800Cr+0%βœ…
Q3FY26Operational PATβ‚Ή300Cr+β‚Ή308Cr+2.7%βœ…
Q2FY26GNPA"Below 2% by Q4FY26"0.0% by Q4FY26Exceededβœ…
FY25 (annual)Disbursementsβ‚Ή20,000Crβ‚Ή20,000CrOn targetβœ…
FY24 (annual)PATβ‚Ή1,200Cr+β‚Ή1,170Cr-2.5%βœ…
FY25 (PAT miss)PAT"Positive PAT"-β‚Ή1,807Cr (provisions)Extreme miss⚠️

Guidance Accuracy: 🟑 Adequate (~75%)

Operational guidance (disbursements, NIM, clean PAT) has been reliable. PAT misses in FY25/FY26 are 100% attributable to IHC-funded one-time provisions β€” not operational failure. Management has been explicit about this framing. Credibility for FY27 "β‚Ή1,400Cr clean PAT" is HIGH given IHC has already funded and resolved the provisioning. No more writeoffs expected.

Part A Β· Section 13
Issues + Risks
HIGH

AUM Growth Disappointment

If FY27 disbursements miss β‚Ή25,000Cr (vs β‚Ή30,000Cr target), AUM doesn't stabilise. Growth story collapses. Root cause: Sammaan brand recognition still rebuilding post-rebranding; DSA network loyalty uncertain.

Mitigant: IHC relationships bring real-estate developer referrals; co-lending adds low-CAC origination.

HIGH

NIM Compression Risk

If RBI rate cuts are front-loaded but legacy NCD repricing is slow, NIM could compress to 2.8% vs 3.5% guidance. Home loan pricing is competitive; peers like LIC Housing cut aggressively.

Mitigant: NHB refinance lines at subsidised rates; NCD maturity profile allows gradual repricing.

HIGH

New Book Credit Quality

Legacy book is clean. But new disbursements at β‚Ή30,000Cr/yr must maintain NPA <1%. Tier 2/3 city expansion + SENP borrowers carry higher credit risk than prime salaried. Any NPA emergence on new book = immediate re-rating reversal.

Mitigant: Tighter underwriting post-crisis; LTV <75% mandate on new originations.

MEDIUM

IHC Related Party Risk

IHC as 28%+ promoter introduces potential for related-party transactions, inter-group funding, or governance pressure. Need to monitor FY26 annual report for RPT disclosures.

Mitigant: Deloitte audit; RBI HFC oversight; listed company disclosures.

MEDIUM

Retail Investor Concentration

~60.72% retail holding β†’ price is sentiment-driven and volatile. Any negative news (NPA, management change) could trigger sharp sell-off without institutional cushion.

Mitigant: FII at 24.94% provides some institutional anchor. FII buying = validation signal.

MEDIUM

Competition from Banks

PSU banks (SBI, PNB) aggressively pricing home loans at 8.35–8.75%. Private banks (HDFC Bank, ICICI) at 8.75–9.25%. Sammaan must price near 9.0% while managing cost of funds at 8.0%+. Spread is thin.

Mitigant: Niche in self-employed/SENP; Tier 2/3 cities where bank presence is lower.

LOW

Regulatory Capital Adequacy

Post-IHC infusion, CAR is well above 15% RBI minimum. Unlikely to need equity raise in FY27. Watch for FY28 if AUM growth outpaces internal capital generation.

Mitigant: IHC can infuse further if needed; AAA-adjacent status enables bond issuance.

LOW

Real Estate Cycle Risk

If India's housing market slows materially (RBI rate hikes, developer stress, economic slowdown), disbursement demand may not sustain β‚Ή30,000Cr. Currently housing demand is very strong.

Mitigant: PMAY-U 2.0 demand; urbanisation structural driver; rate cut cycle supportive.

LOW

Management Succession

Gagan Banga is the turnaround architect. Any unplanned leadership change would create uncertainty. Currently no succession plan publicly disclosed.

Mitigant: IHC has deep institutional oversight; professional management structure below MD level is intact.

Part A Β· Section 14 β€” RESEARCH TRACKING MILESTONES β€” NOT INVESTMENT SIGNALS
Key Milestones / Metrics to Watch
#MilestoneWatch ForTimelineWhy It Matters
1Q1FY27 Clean PAT β‰₯ β‚Ή350CrFirst full clean quarter PAT without any provisioning dragAug 2026 (results)Validates β‚Ή1,400Cr FY27 annualised PAT. Street upgrades likely.
2FY27 Disbursements β‰₯ β‚Ή7,000Cr in Q1Q1FY27 disbursement β‰₯ β‚Ή7,000CrAug 2026 (results)Confirms β‚Ή30,000Cr FY27 trajectory is on track; AUM stabilisation.
3GNPA on New Book <0.5%NPA on post-Q4FY26 disbursements in first 4 quartersMar 2027Proves new underwriting standards are working. Critical for re-rating.
4NIM β‰₯ 3.4% in H1FY27Reported NIM in Q1FY27 or Q2FY27 resultsNov 2026NIM expansion from 3.1% to 3.4%+ validates cost-of-funds repricing story.
5IHC Stake Increase to 35%+Open market purchase or rights issue participation by IHCCY2026Strong conviction signal from promoter; reduces retail float overhang.
6Dividend ResumptionBoard declaration of any dividend for FY27May 2027 (Board)First dividend since FY20 = signals normalisation; attract income investors.
7Credit Rating Upgrade WatchCRISIL/ICRA upgrade from AA+ to AAA (if sustained)FY28AAA unlocks pension/insurance fund capital at lowest cost; transforms funding model.
8FII Stake Crosses 30%Quarterly shareholding pattern FII% exceeds 30%Sep 2026 dataInstitutional validation milestone; indicates global smart money endorsing turnaround.
Part A Β· Section 15
Ownership Pattern β€” Smart Money Tracker
28.41%
IHC (Promoter from May'26)
24.94%
FII Holding
1.30%
DII Holding
60.72%
Retail + Others

Shareholding Trend (Last 6 Quarters)

Smart Money Observations

Institution / CategoryObservationSignal Quality
IHC (Abu Dhabi)28.41% equity; committed β‚Ή8,850Cr total; formal promoter from May 2026. Fully diluted = 41.24%🟒 VERY HIGH β€” anchor conviction
FII Category (Aggregate)FII at 24.94% β€” above sector average. Rising from ~20% in FY24🟒 HIGH β€” foreign capital accumulating
Domestic Mutual FundsDII at 14.4% (Dec 2025) β€” jumped from ~6% due to Insurance + MF accumulation. LIC: 4.63%; MF schemes: 8.34% (28 schemes). Domestic institutions quietly building position.🟑 MEDIUM β€” watch for MF entry on clean PAT delivery
Retail (60.72%)Unusually high retail β€” legacy shareholders who averaged down; creates price volatility🟑 MIXED β€” overhang if sentiment turns; potential sustained buying if turnaround delivers
Pledged Shares0% β€” no promoter pledge. IHC holds without encumbrance🟒 HIGH β€” clean ownership structure
Part A Β· Section 16
Scenario Analysis β€” Bear / Base / Bull (1Y Β· 2Y Β· 3Y)

⚠ These are research scenarios for tracking purposes only β€” NOT price targets and NOT investment recommendations. SEBI research framing applies.

🐻 Bear Case

β‚Ή110–130

Probability: ~25%

  • Disbursements miss β‚Ή22,000Cr in FY27
  • New book NPA emerges >1.5%
  • NIM compresses to 2.8%
  • FY27 PAT: β‚Ή700–800Cr
  • Multiple stays at 8–10x depressed
  • AUM stagnates at β‚Ή50,000Cr

πŸ“Š Base Case

β‚Ή190–220

Probability: ~55%

  • Disbursements β‚Ή28,000–30,000Cr FY27
  • AUM grows to β‚Ή63,000–65,000Cr
  • NIM 3.2–3.4%; GNPA <0.5%
  • FY27 PAT β‚Ή1,200–1,400Cr
  • P/B re-rates to 1.1–1.2x
  • ROE normalises to 12%

πŸ‚ Bull Case

β‚Ή270–320

Probability: ~20%

  • Disbursements β‚Ή35,000Cr+ in FY27
  • AUM β‚Ή72,000Cr by Mar 2027
  • NIM expands to 3.6%+ on retail mix
  • FY27 PAT β‚Ή1,600–1,800Cr
  • IHC increases stake to 40%+ equity
  • P/B re-rates to 1.8x (peer parity)
Part B Β· TradingView β€” DPoint VCP Layout
NSE:SAMMAANCAP β€” VCP Chart View
SAMMAANCAP TradingView VCP Point Layout
TradingView Desktop β€” Point VCP Layout Β· NSE:SAMMAANCAP Β· Captured May 23, 2026 Β· Source: TradingView via Primaegis Research MCP
Part B Β· Section 1
Stage Analysis + Setup
Stage 2 β€” Emerging Uptrend

Stage Classification

Price is above 30W MA which is turning up. Base formed over 18 months (β‚Ή114–165 range). Post-cleanup catalyst (Q4FY26 NPA zero) = Episodic Pivot candidate. Volume on up-days exceeds volume on down-days in last 6 weeks.

BREAKOUT + PULLBACK

Setup Type

Stock broke from a β‚Ή150 resistance zone post-NPA-zero news. Consolidated at β‚Ή155–165. Current β‚Ή161 = potential cheat entry or pullback-to-breakout-zone play. Not extended. Risk from this area is defined.

EPISODIC PIVOT

Catalyst Event

Q4FY26 result (GNPA=0, IHC promoter) = Episodic Pivot trigger. PEAD (Post-Earnings Announcement Drift) play: if price holds β‚Ή155+ for 4–6 weeks post-result, drift higher likely as analysts upgrade and MFs enter.

Part B Β· Section 2
Momentum + Volume + Price Action
BUY
Weekly TA Consensus (TV Screener)
0.80
Moving Average Score (0–1)
0.18
Oscillator Score (Neutral)
#1
Peer TA Rank (vs LIC HFL, PNB HFL)
IndicatorValue / ReadingSignalInterpretation
RSI (14, Weekly)~54NEUTRALNot overbought. Room to run before hitting 70. Healthy momentum.
MACD (12,26,9 Weekly)Bullish crossoverBUYMACD line crossed signal line from below. Histogram green and expanding.
50 EMA (Weekly)β‚Ή148 β†’ Price β‚Ή161ABOVEPrice 8.7% above 50W EMA β€” bullish but not stretched.
200 EMA (Weekly)β‚Ή155 β†’ Price β‚Ή161ABOVERecent cross above 200W EMA = major long-term trend change signal.
Volume (30D Avg)~85 lakh shares/dayABOVE NORMVolume expanded on up-days; Accumulation/Distribution rising.
Bollinger BandsMid-band holdNEUTRALPrice at mid-BB = neither overbought nor oversold. Range expansion possible.
ADX (14)~28WEAK TRENDTrend is emerging but not yet strong. Needs 30+ to confirm Stage 2 strength.
Part B Β· Section 3
Key Price Levels

πŸ”΄ Key Resistance Levels

Levelβ‚ΉBasis
R1 β€” Immediateβ‚Ή175Previous swing high; volume node
R2 β€” Strongβ‚Ή19352-Week High; prior distribution zone
R3 β€” Long Termβ‚Ή220–240Pre-NPA-crisis consolidation zone (2020)

🟒 Key Support Levels

Levelβ‚ΉBasis
S1 β€” Immediateβ‚Ή152–155Breakout zone; 200W EMA; volume POC
S2 β€” Strongβ‚Ή142–145Prior base ceiling; 50W EMA confluence
S3 β€” Last Standβ‚Ή11452-Week Low; would negate thesis
Part B Β· Section 4
Trend + Relative Strength

πŸ“ˆ Trend Assessment

Daily: Higher highs + higher lows pattern established over last 8 weeks. Short-term uptrend intact above β‚Ή155.

Weekly: Breaking above 18-month sideways base. 200W EMA breached to upside in May 2026 β€” first time since 2021. Structural trend change in progress.

Monthly: Still in long-term downtrend vs 2018 highs (β‚Ή1,100+). But monthly base formation complete. New monthly uptrend would be confirmed on close above β‚Ή193 (52W high).

⚑ Relative Strength vs Peers (TradingView TA Rank)

CompanyTA ScoreRank
SAMMAANCAP β˜…0.49 (BUY)#1
LIC Housing Finance0.41 (Neutral)#2
PNB Housing Finance0.38 (Neutral)#3

SAMMAANCAP is the strongest stock among listed HFC peers on TA basis. Relative outperformance in the group = positive RS signal.

Part B Β· Section 5
Risk : Reward + Entry / Exit Framework

⚠ Research framing only. Not a recommendation to trade. All levels are for tracking purposes.

βœ… Potential Entry Zone (Research)

Pullback to β‚Ή150–158 (200W EMA / breakout zone retest) = lower risk entry area per technical structure. Current β‚Ή161 = acceptable if held above β‚Ή155 on weekly close.

πŸ”΄ Risk Definition Level

Weekly close below β‚Ή142 = structural support breakdown. Would negate near-term breakout thesis. Secondary: Monthly close below β‚Ή114 = full thesis invalidation.

πŸ“Š R:R Framework (Base Case)

Entry β‚Ή161 Β· Stop β‚Ή142 Β· Target 1: β‚Ή193 (52W high) Β· Target 2: β‚Ή220

R:R T1: 32/19 = 1.7:1
R:R T2: 59/19 = 3.1:1

Part B Β· Live TradingView Chart Widget
NSE:SAMMAANCAP β€” Interactive Chart
TradingView Interactive Widget Β· NSE:SAMMAANCAP Β· Weekly Chart Β· RSI + MACD + MA overlays
Part B Β· TradingView Fundamentals Layout
NSE:SAMMAANCAP β€” Fundamentals Panel (TradingView IN Analytics)
SAMMAANCAP TradingView Fundamentals Layout
TradingView Desktop β€” FUNDAMENTALS Layout Β· IN Analytics Panel + Quarterly P&L Data Β· Captured May 22, 2026 Β· Source: TradingView via Primaegis Research MCP
⚑ Part C β€” Consolidated VIEW Thesis
Sammaan Capital Ltd β€” The Clean Slate Inflection

Primaegis Research Thesis Summary

Sammaan Capital is a once-in-a-cycle balance-sheet resurrection story β€” not a conventional growth stock. The thesis is simple: a 20-year-old Housing Finance Company that accumulated β‚Ή8,000+ Cr of NPAs through aggressive 2015–2019 lending has been fully bailed out by its strategic investor IHC (Abu Dhabi), with GNPA and NNPA zeroed to 0.0% in Q4FY26 via a β‚Ή8,101Cr one-time provision funded entirely by IHC. The company now sits on a clean, well-capitalised balance sheet with a AA+ credit rating, a β‚Ή53,160Cr AUM base, a professional management team, and a credible roadmap to β‚Ή1,400Cr PAT in FY27.

The market is still pricing in "NPA risk discount" because most investors haven't absorbed that the cleanup is definitively complete. IHC becoming formal promoter in May 2026 is the event that removes the final overhang. The next 2–3 quarters of clean PAT delivery are the re-rating engine. If FY27 PAT comes at β‚Ή1,200–1,400Cr as guided, the stock is valued at 8–10x PAT vs peer median of 14–18x β€” a 40–80% valuation gap that closes as the market gains confidence.

The principal risk is not another NPA β€” that book is zero. The risk is growth: can disbursements accelerate to β‚Ή30,000Cr in FY27 and grow AUM back toward β‚Ή65,000Cr? The first critical data point is Q1FY27 (Aug 2026). If disbursements β‰₯ β‚Ή7,000Cr and operational PAT β‰₯ β‚Ή350Cr, the thesis is firmly on track.
βœ… Thesis Pillars (Bulls See)
  • GNPA/NNPA = 0% β€” no legacy drag
  • IHC = β‚Ή8,850Cr committed; 0% pledge
  • AA+ rating enables cheap funding
  • FY27 PAT β‚Ή1,400Cr = 13x at β‚Ή161
  • India housing demand structurally strong
  • 0.8x P/B vs peer avg 1.4–2.2x
  • Stage 2 breakout; #1 peer TA rank
⚠ Key Risks (Bears Watch)
  • AUM still shrinking; growth unproven
  • New book NPA risk β€” untested at scale
  • NIM under competitive pressure
  • Retail 60%+ = volatile float
  • IHC RPT risk as promoter
  • Sammaan brand rebuild is 2-year journey
  • Execution: β‚Ή30,000Cr disbursement is stretch
πŸ“ Track Milestones
  • Q1FY27 PAT β‰₯ β‚Ή350Cr (Aug 2026)
  • Q1FY27 Disbursements β‰₯ β‚Ή7,000Cr
  • NIM β‰₯ 3.4% in H1FY27
  • GNPA on new book <0.5%
  • FII stake crosses 30%
  • IHC stake increase to 35%+
  • Dividend resumption (FY27 board)
PRIMAEGIS RESEARCH OPINION Β· C6b

Research framing: Sammaan Capital represents a high-conviction turnaround research thesis with a defined re-rating catalyst path. The asymmetry is unusual: the downside is bounded by IHC's continued capital commitment and the zero-NPA balance sheet; the upside is a 40–80% valuation gap closure as clean earnings are delivered. The thesis is time-sensitive β€” Q1FY27 results (Aug 2026) are the first major proof point. The technicals align with the fundamental thesis: Stage 2 breakout, #1 peer TA rank, above 200W EMA for first time since 2021.

Primaegis Research Opinion  Β·  Internal Analyst View NSE:SAMMAANCAP  Β·  May 23, 2026
ACCUMULATE
BUILD ON DIPS Β· AWAIT EXECUTION PROOF
Conviction Medium–High
Horizon 12–18 Months
Risk Medium
⬆ Upgrade to BUY if
  • Q1FY27 PAT β‰₯ β‚Ή350Cr (Aug 2026)
  • Disbursements β‰₯ β‚Ή7,000Cr Q1FY27
  • NIM β‰₯ 3.4% for 2 consecutive Qs
  • Price breaks β‚Ή200 on strong volume
⬇ Downgrade to NEUTRAL if
  • Q1FY27 PAT < β‚Ή200Cr
  • Disbursements miss guidance >20%
  • NIM slides below 3.0%
  • New GNPA on fresh book >1%
Rationale: Zero NPA + IHC promoter backing + Stage 2 breakout + 0.8x P/B vs peer avg 1.4–2.2x = structurally asymmetric setup. Execution proof on AUM growth (Q1FY27) is the single missing link to BUY. Position sizing should reflect turnaround execution risk.
Rating Scale
STRONG BUY
BUY
β–Ά ACCUMULATE
NEUTRAL
REDUCE
SELL
STRONG SELL
⚠  SEBI Compliance: This is an internal, unregulated analytical opinion of Primaegis Research for internal pipeline use only. It does NOT constitute a SEBI-regulated investment recommendation, research report, or solicitation to buy, sell, or hold any security. Consult a SEBI-registered investment advisor before making any financial decision.
IMPORTANT SEBI DISCLAIMER: This investment analysis report is produced by Primaegis Research for informational and educational purposes only. It is NOT investment advice, NOT a buy/sell/hold recommendation, and NOT a SEBI-registered research report. Primaegis Research is not a SEBI-registered investment analyst or research entity. All financial data sourced from publicly available information: NSE/BSE filings, company concall transcripts, Screener.in, TradingView, analyst reports in public domain. Scenarios, projections, and price levels mentioned are illustrative research constructs and should not be relied upon for investment decisions. Readers are strongly advised to consult a SEBI-registered investment advisor before making any investment decisions. Past performance is not indicative of future results. Sammaan Capital Ltd (NSE: SAMMAANCAP) carries significant risks including but not limited to: AUM growth risk, credit quality risk, regulatory risk, management execution risk, and market risk. This report is generated as part of the Primaegis Research Investment Analysis Pipeline. Report Date: May 23, 2026.