PRIMAEGISresearch
← Scenarios
TENNIND

Tenneco Clean Air India Limited

Auto Parts: OEM/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
TENNIND
FY26 → FY28 · 2 years of guidance · ~1.7 years from today₹538 today
BEAR
₹316
-41%-28% a yr
5.8% a year · 18.9x exit
BASE
₹447
-17%-10% a yr
10% a year · 24.7x exit
BULL
₹740
+38%+21% a yr
13.6% a year · 38.4x exit
FY27FY28TODAY₹538 today₹740₹316₹447
Where the market has priced it
9x36x today118x
  • the guided figure reached earnings through a low-confidence bridge
  • this company has too little filed history for a multiple band of its own, so the exit multiple is the median of 39 Auto Parts: OEM peers
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹14.95 (screener)
Guided growth10% a year, said on the call of 09-Jun-2026 · transcript
Read across asoperating: unlabelled growth figure, read as revenue — low confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple18.87x / 24.73x / 38.36x, this company’s own p20 / median / p80 across 39 filed years
Filed-industry peersmedian 24.73x across 39 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)2 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
generic growth 10%
This provides 100% visibility of our FY 2028 internal revenue target and underpins a double-digit growth trajectory over the medium term.
Call 09-Jun-2026 · bridge confidence low · transcript PDF