TARACHAND
Tara Chand InfraLogistic Solutions Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
TARACHAND
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹55 today
BEAR
₹51
-8%
14.4% a year · 12.6x exit
BASE
₹75
+35%
25% a year · 16.9x exit
BULL
₹93
+69%
34% a year · 19.8x exit
Where the market has priced it
6x16x today29x
- the guided figure reached earnings through a low-confidence bridge
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹3.52 (screener) |
|---|---|
| Guided growth | 25% a year, said on the call of 11-May-2026 · transcript |
| Read across as | operating: unlabelled growth figure, read as revenue — low confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 12.64x / 16.95x / 19.75x, this company’s own p20 / median / p80 across 9 filed years |
| Filed-industry peers | median 14.12x across 36 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from a third-party research digest · not our own extraction
implied earnings growth 25%
20% to 25% annual growth over next 3 years, EBITDA margins sustained in 37% to 38% band, net debt-to-equity below 1.0, capex of INR80-100 crores for FY '27
Call 11-May-2026 · bridge confidence low · transcript PDF