SUPRAJIT
Suprajit Engineering Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
SUPRAJIT
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹505 today
BEAR
₹532
+5%
41.7% a year · 28.2x exit
BASE
₹721
+43%
72.1% a year · 31.5x exit
BULL
₹1,011
+100%
98% a year · 38.3x exit
Where the market has priced it
17x38x today52x
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹13.32 (screener) |
|---|---|
| Guided growth | 72.1% a year, said on the call of 01-Jun-2026 · transcript |
| Read across as | operating: revenue growth x margin change — high confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 28.17x / 31.47x / 38.33x, this company’s own p20 / median / p80 across 10 filed years |
| Filed-industry peers | median 24.31x across 38 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
ebitda margin 10%margin 10%generic growth 10%revenue growth 10%
And we are expecting that this year to the EBITDA margin to be 10% to 12%.
Call 01-Jun-2026 · bridge confidence high · transcript PDF