SUMICHEM
Sumitomo Chemical India Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
SUMICHEM
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹510 today
BEAR
₹427
-16%
1.7% a year · 38.6x exit
BASE
₹524
+3%
3% a year · 46.8x exit
BULL
₹583
+14%
4.1% a year · 51.5x exit
Where the market has priced it
35x47x today55x
- FY27 one quarter filed — the pace is shown, not judged: guided +3.0%, filed +0.6% across 1 quarter(s)
- this company's own median multiple sits 159% above its filed-industry peers; the scenario uses its own
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹10.88 (screener) |
|---|---|
| Guided growth | 3% a year, said on the call of 04-Jun-2026 · transcript |
| Read across as | operating: revenue growth, margin held flat — medium confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 38.58x / 46.76x / 51.5x, this company’s own p20 / median / p80 across 7 filed years |
| Filed-industry peers | median 18.08x across 15 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
revenue growth 3%
We achieved all of this while growing top line by 3%, maintaining complete pricing integrity, recording negligible returns of goods from the channel and only with exceptional genuine situations that we took the goods back.
Call 04-Jun-2026 · bridge confidence medium · transcript PDF
Pace against its own guidance
FY27
one quarter filed — the pace is shown, not judged
guided 3.0%
filed 0.6%
1 of 4 quarters