PRIMAEGISresearch
← Scenarios
SUMICHEM

Sumitomo Chemical India Limited

Chemicals: Agricultural/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
SUMICHEM
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹510 today
BEAR
₹427
-16%
1.7% a year · 38.6x exit
BASE
₹524
+3%
3% a year · 46.8x exit
BULL
₹583
+14%
4.1% a year · 51.5x exit
FY27TODAY₹510 today₹583₹427₹524
Where the market has priced it
35x47x today55x
  • FY27 one quarter filed — the pace is shown, not judged: guided +3.0%, filed +0.6% across 1 quarter(s)
  • this company's own median multiple sits 159% above its filed-industry peers; the scenario uses its own
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹10.88 (screener)
Guided growth3% a year, said on the call of 04-Jun-2026 · transcript
Read across asoperating: revenue growth, margin held flat — medium confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple38.58x / 46.76x / 51.5x, this company’s own p20 / median / p80 across 7 filed years
Filed-industry peersmedian 18.08x across 15 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)1 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
revenue growth 3%
We achieved all of this while growing top line by 3%, maintaining complete pricing integrity, recording negligible returns of goods from the channel and only with exceptional genuine situations that we took the goods back.
Call 04-Jun-2026 · bridge confidence medium · transcript PDF

Pace against its own guidance

FY27 one quarter filed — the pace is shown, not judged
guided 3.0% filed 0.6% 1 of 4 quarters