STLTECH
Sterlite Technologies Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
STLTECH
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹557 today
BEAR
₹20
-96%
3.3% a year · 16.7x exit
BASE
₹35
-94%
5.8% a year · 29.2x exit
BULL
₹176
-68%
7.8% a year · 142.2x exit
Where the market has priced it
4x484x today — outside the range158x
- the guided figure reached earnings through a low-confidence bridge
- FY27 one quarter filed — the pace is shown, not judged: guided +11.0%, filed +87.4% across 1 quarter(s)
- at 484x its FY26 earnings the stock already trades above the top of its own ten-year range (142x)
- the range is unusually wide — read it as the span of management's own claim, not as a forecast
- this company's own median multiple sits 45% above its filed-industry peers; the scenario uses its own
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹1.15 (screener) |
|---|---|
| Guided growth | 5.8% a year, said on the call of 28-Jul-2026 · transcript |
| Read across as | operating: unlabelled growth figure, read as revenue — low confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 16.73x / 29.18x / 142.18x, this company’s own p20 / median / p80 across 8 filed years |
| Filed-industry peers | median 20.12x across 22 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
generic growth 11%ebitda margin 20%
With optical cable demand projected to grow at 11% CAGR through 2030, this is not a cyclical uptick, but a durable high visibility growth opportunity playing out in our home market in India.
Call 28-Jul-2026 · bridge confidence low · transcript PDF
Pace against its own guidance
FY27
one quarter filed — the pace is shown, not judged
guided 11.0%
filed 87.4%
1 of 4 quarters