SIYSIL
Siyaram Silk Mills Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
SIYSIL
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹602 today
BEAR
₹606
+1%
30.8% a year · 9.1x exit
BASE
₹803
+33%
53.3% a year · 10.3x exit
BULL
₹1,674
+178%
72.5% a year · 19.1x exit
Where the market has priced it
8x12x today251x
- this company's own median multiple sits 36% below its filed-industry peers; the scenario uses its own
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹50.89 (screener) |
|---|---|
| Guided growth | 53.3% a year, said on the call of 27-May-2026 · transcript |
| Read across as | operating: guided margin x own realised revenue CAGR — medium confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 9.11x / 10.29x / 19.07x, this company’s own p20 / median / p80 across 9 filed years |
| Filed-industry peers | median 16x across 17 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
ebitda margin 14%margin 14%
But for the moment, we are positive for the whole year in terms of our growth, and we expect that a normal EBITDA margin of 14% as we guide constantly, we will attempt to achieve.
Call 27-May-2026 · bridge confidence medium · transcript PDF