← Scenarios

SHREDIGCEM

Shree Digvijay Cement Co.Ltd

Construction Materials/ NSE

Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target

SHREDIGCEM

FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹72 today

BEAR

₹29

-60%

5.3% a year · 16.1x exit

BASE

₹34

-53%

9.2% a year · 18.3x exit

BULL

₹76

+4%

12.5% a year · 39.7x exit

Where the market has priced it

6x43x today — outside the range42x

the FY26 base of Rs 1.69 is 39% above the Rs 1.22 trailing twelve months — that year carried something the last four quarters did not
the guided figure reached earnings through a low-confidence bridge
FY27 one quarter filed — the pace is shown, not judged: guided +10.0%, filed +72.1% across 1 quarter(s)
the last 3 years priced this company 107% above its ten-year median (38x vs 18x) — the exit multiple here is the ten-year one, so a sustained re-rating would not be captured
at 43x its FY26 earnings the stock already trades above the top of its own ten-year range (40x)
this company's own median multiple sits 54% below its filed-industry peers; the scenario uses its own

How these numbers are produced

Earnings base	FY26 fiscal year EPS ₹1.69 (screener)
Guided growth	9.2% a year, said on the call of 27-Mar-2026 · transcript
Read across as	operating: unlabelled growth figure, read as revenue — low confidence
Delivery calibration	0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple	16.06x / 18.3x / 39.71x, this company’s own p20 / median / p80 across 7 filed years
Filed-industry peers	median 40.14x across 13 peers — the cross-check, not the input
Arithmetic	base EPS × (1 + guided growth × delivery)¹ × exit multiple

Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

How to read this

It answers one question. If this management delivers the growth it told its own investors it would, and the market pays what it has historically paid for this company's earnings, where does the arithmetic land? Nothing here is a forecast of the share price.
Three cases, two moving parts. Bear, base and bull vary the delivery — what fraction of guidance managements actually file — and the exit multiple together, because a company that misses its guidance is usually de-rated for missing it. Each case shows the growth rate and the multiple that produced it.
Read the width, not just the middle. A wide gap between bear and bull means the inputs are uncertain, not that the upside is bigger. A narrow range is a more confident statement than a high one.
“Where the market has priced it” puts today's P/E on the company's own historical range. Sitting far below that range is why a scenario can look enormous: the number is then mostly about re-rating, not about delivery, and the board marks those separately.
The bullets underneath are the caveats — a borrowed peer multiple, a thin filed history, an earnings base that carried a one-off. They are the reasons to trust the number less, listed rather than buried.

Not a price target, not a recommendation, and not a forecast of what the stock will do. The field guide covers the method.

What management said

from NSE earnings-call filings · extracted, not interpreted

generic growth 10%

And as I mentioned in my, I think a previous answer, so that we are expecting to grow by at least in the double digit.

Call 27-Mar-2026 · bridge confidence low · transcript PDF

Pace against its own guidance

FY27 one quarter filed — the pace is shown, not judged

guided 10.0% filed 72.1% 1 of 4 quarters

Coverage

SectorConstruction Materials

Dossiersnone

Guidanceyes

Scenarioyes

Street chatter

unverified · logged from public channels

SHREE DIGVIJAY Q4 ; Mr. Amit Arora Appointed as CEO & Managing Director for a term of 5 years to be effective from 24th August, 2026

Management29 May 07:12

Shree Digvijay Cement Company Ltd – ESOP allotment update 📈

Company allotted 45,000 equity shares under ESOP Plan 2019

Exercise price: ₹16 per share (face value ₹10)

Paid-up capital increased from ₹1,47.86 Cr to ₹1,47.91 Cr

Total equity shares now: 14,79,14,278 shares

New shares rank pari-passu with existing equity

Capital action01 Jul 12:56

AGM set, dividend record date fixed, payment by October. #SHREDIGCEM - 48 seconds ago

AI-curated filing alert · Not investment advice

Capital action24 Jul 12:49

SHREE DIGVIJAY CEMENT COMPANY Q1 FY27 ; CONS NET PROFIT DOWN 50.5% AT ₹6.82 CR (YOY), DOWN 14.1% (QOQ)

Results24 Jul 12:27