RAPPID
Rappid Valves (India) Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
RAPPID
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹328 today
BEAR
₹285
-13%
28.9% a year · 17.7x exit
BASE
₹528
+61%
50% a year · 28.2x exit
BULL
₹1,278
+290%
68% a year · 61x exit
Where the market has priced it
7x26x today95x
- the guided figure reached earnings through a low-confidence bridge
- this company has too little filed history for a multiple band of its own, so the exit multiple is the median of 31 Industrial Machinery peers
- the range is unusually wide — read it as the span of management's own claim, not as a forecast
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹12.48 (screener) |
|---|---|
| Guided growth | 50% a year, said on the call of 03-Jun-2026 · transcript |
| Read across as | operating: unlabelled growth figure, read as revenue — low confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 17.71x / 28.23x / 61x, this company’s own p20 / median / p80 across 31 filed years |
| Filed-industry peers | median 28.23x across 31 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
generic growth 50%
Nishita Shanklesha: So, I'm just failing to understand how will we get the 50% growth in top line that you say that we'll get, because if we're… if we have 42 crore of order book only, and that's… the majority of it will be executed in FY27
Call 03-Jun-2026 · bridge confidence low · transcript PDF