PRIMAEGISresearch
← Scenarios
PRIVISCL

Privi Speciality Chemicals Limited

Chemicals: Major Diversified/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
PRIVISCL
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹3,617 today
BEAR
₹2,599
-28%
11.6% a year · 27.8x exit
BASE
₹3,716
+3%
20% a year · 37x exit
BULL
₹8,119
+124%
27.2% a year · 76.2x exit
FY27TODAY₹3,617 today₹8,119₹2,599₹3,716
Where the market has priced it
9x43x today185x
  • FY27 one quarter filed — the pace is shown, not judged: guided +20.0%, filed +19.1% across 1 quarter(s)
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹83.77 (screener)
Guided growth20% a year, said on the call of 15-May-2026 · transcript
Read across asoperating: unlabelled growth figure, read as revenue — medium confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple27.81x / 37x / 76.21x, this company’s own p20 / median / p80 across 10 filed years
Filed-industry peersmedian 36.88x across 5 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)1 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
generic growth 20%margin 24%
Rohit Sinha: First question, sir, on the guidance side, as we are looking at a 20% growth and 24% margin.
Call 15-May-2026 · bridge confidence medium · transcript PDF

Pace against its own guidance

FY27 one quarter filed — the pace is shown, not judged
guided 20.0% filed 19.1% 1 of 4 quarters