PRIMAEGISresearch
← Scenarios
OSWALPUMPS

Oswal Pumps Limited

Industrial Machinery/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
OSWALPUMPS
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹329 today
BEAR
₹652
+98%
11.6% a year · 17.7x exit
BASE
₹1,118
+240%
20% a year · 28.2x exit
BULL
₹2,560
+678%
27.2% a year · 61x exit
FY27TODAY₹329 today₹2,560₹652₹1,118
Where the market has priced it
7x10x today95x
  • this company has too little filed history for a multiple band of its own, so the exit multiple is the median of 31 Industrial Machinery peers
  • at 10x its FY26 earnings the stock trades below the bottom of its own ten-year range (18x)
  • the range is unusually wide — read it as the span of management's own claim, not as a forecast
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹33 (screener)
Guided growth20% a year, said on the call of 21-May-2026 · transcript
Read across asoperating: unlabelled growth figure, read as revenue — medium confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple17.71x / 28.23x / 61x, this company’s own p20 / median / p80 across 31 filed years
Filed-industry peersmedian 28.23x across 31 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)1 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
generic growth 20%
For FY27, we are targeting overall growth of 20% to 25% over the previous year.
Call 21-May-2026 · bridge confidence medium · transcript PDF