NATHBIOGEN
Nath Bio-Genes (India) Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
NATHBIOGEN
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹159 today
BEAR
₹156
-2%
10.1% a year · 6.5x exit
BASE
₹196
+23%
17.5% a year · 7.6x exit
BULL
₹224
+41%
23.8% a year · 8.3x exit
Where the market has priced it
6x7x today9x
- multiple band rests on only 4 filed years
- this company's own median multiple sits 64% below its filed-industry peers; the scenario uses its own
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹21.91 (screener) |
|---|---|
| Guided growth | 17.5% a year, said on the call of 11-May-2026 · transcript |
| Read across as | operating: revenue growth, margin held flat — medium confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 6.45x / 7.6x / 8.27x, this company’s own p20 / median / p80 across 4 filed years |
| Filed-industry peers | median 21.29x across 21 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from a third-party research digest · not our own extraction
margin 56%
Gross profit grew by 5% YoY to INR 2,403 million, maintaining a healthy gross margin of 56%.
Call 11-May-2026 · bridge confidence medium · transcript PDF