PRIMAEGISresearch
← Scenarios
MBAPL

Madhya Bharat Agro Products Limited

Chemicals: Agricultural/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
MBAPL
FY26 → FY28 · 2 years of guidance · ~1.7 years from today₹160 today
BEAR
₹55
-66%-48% a yr
21.2% a year · 10.8x exit
BASE
₹148
-8%-5% a yr
36.7% a year · 23.1x exit
BULL
₹376
+135%+67% a yr
49.9% a year · 48.9x exit
FY27FY28TODAY₹160 today₹37654.6₹148
Where the market has priced it
9x47x today86x
  • the last 3 years priced this company 90% above its ten-year median (44x vs 23x) — the exit multiple here is the ten-year one, so a sustained re-rating would not be captured
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹3.43 (screener)
Guided growth36.7% a year, said on the call of 20-Jul-2026 · transcript
Read across asstated FY28 revenue target of Rs 3500.0 crore, read as flat-margin earnings growth — medium confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple10.84x / 23.11x / 48.86x, this company’s own p20 / median / p80 across 10 filed years
Filed-industry peersmedian 18.08x across 15 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)2 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
implied earnings growth 37%
Call 20-Jul-2026 · bridge confidence medium · transcript PDF