MAPMYINDIA
C.E. Info Systems Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
MAPMYINDIA
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹1,182 today
BEAR
₹1,100
-7%
14.1% a year · 39.4x exit
BASE
₹1,810
+53%
24.4% a year · 59.4x exit
BULL
₹2,616
+121%
33.1% a year · 80.2x exit
Where the market has priced it
35x48x today93x
- the guided figure reached earnings through a low-confidence bridge
- this company's own median multiple sits 102% above its filed-industry peers; the scenario uses its own
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹24.5 (screener) |
|---|---|
| Guided growth | 24.4% a year, said on the call of 25-May-2026 · transcript |
| Read across as | operating: unlabelled growth figure, read as revenue — low confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 39.37x / 59.41x / 80.21x, this company’s own p20 / median / p80 across 5 filed years |
| Filed-industry peers | median 29.36x across 19 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
generic growth 25%
As an analyst, we are not able to, let's say, get that confidence that we can grow 25%, 30% sort of in FY27.
Call 25-May-2026 · bridge confidence low · transcript PDF