PRIMAEGISresearch
← Scenarios
MANBA

Manba Finance Limited

Finance/Rental/Leasing/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
MANBA
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹135 today
BEAR
₹146
+8%
60.9% a year · 10x exit
BASE
₹279
+106%
105.4% a year · 15.1x exit
BULL
₹564
+316%
143.3% a year · 25.7x exit
FY27TODAY₹135 today₹564₹146₹279
Where the market has priced it
4x15x today35x
  • this company has too little filed history for a multiple band of its own, so the exit multiple is the median of 37 Finance/Rental/Leasing peers
  • the range is unusually wide — read it as the span of management's own claim, not as a forecast
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹9 (screener)
Guided growth105.4% a year, said on the call of 30-Jul-2026 · transcript
Read across aslender: ROA x book growth — medium confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple10x / 15.06x / 25.68x, this company’s own p20 / median / p80 across 37 filed years
Filed-industry peersmedian 15.06x across 37 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)1 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
book growth 35%generic growth 35%roa 3.5%
Based on the strong momentum we have built, we remain confident of delivering AUM growth of 35% to 40% growth during the current financial years.
Call 30-Jul-2026 · bridge confidence medium · transcript PDF