PRIMAEGISresearch
← Scenarios
MANAKCOAT

Manaksia Coated Metals & Industries Limited

Steel/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
MANAKCOAT
FY26 → FY28 · 2 years of guidance · ~1.7 years from today₹120 today
BEAR
₹73
-39%-26% a yr
23% a year · 12.6x exit
BASE
₹167
+39%+22% a yr
39.8% a year · 22.3x exit
BULL
₹356
+197%+92% a yr
54% a year · 39.1x exit
FY27FY28TODAY₹120 today₹35673.2₹167
Where the market has priced it
6x31x today120x
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹3.84 (screener)
Guided growth39.8% a year, said on the call of 18-Jul-2026 · transcript
Read across asstated FY28 revenue target of Rs 1750.0 crore, read as flat-margin earnings growth — medium confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple12.61x / 22.27x / 39.06x, this company’s own p20 / median / p80 across 9 filed years
Filed-industry peersmedian 18.59x across 25 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)2 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
implied earnings growth 40%
Call 18-Jul-2026 · bridge confidence medium · transcript PDF