PRIMAEGISresearch
← Scenarios
MACPOWER

Macpower CNC Machines Limited

Industrial Machinery/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
MACPOWER
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹1,458 today
BEAR
₹645
-56%
17.3% a year · 16.2x exit
BASE
₹1,027
-30%
30% a year · 23.3x exit
BULL
₹1,558
+7%
40.8% a year · 32.7x exit
FY27TODAY₹1,458 today₹1,558₹645₹1,027
Where the market has priced it
13x43x today47x
  • FY27 one quarter filed — the pace is shown, not judged: guided +30.0%, filed +56.1% across 1 quarter(s)
  • the last 3 years priced this company 27% above its ten-year median (30x vs 23x) — the exit multiple here is the ten-year one, so a sustained re-rating would not be captured
  • at 43x its FY26 earnings the stock already trades above the top of its own ten-year range (33x)
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹33.86 (screener)
Guided growth30% a year, said on the call of 02-Jun-2026 · transcript
Read across asoperating: revenue growth, margin held flat — medium confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple16.24x / 23.33x / 32.68x, this company’s own p20 / median / p80 across 9 filed years
Filed-industry peersmedian 31x across 30 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)1 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
revenue growth 30%generic growth 30%margin 1%
We expected 28% to 30% revenue growth in FY27, which would make yet another strong performance for the company by maintaining EBITDA margin and we'll try to improve it.
Call 02-Jun-2026 · bridge confidence medium · transcript PDF

Pace against its own guidance

FY27 one quarter filed — the pace is shown, not judged
guided 30.0% filed 56.1% 1 of 4 quarters