KRISHIVAL
Krishival Foods Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
KRISHIVAL
FY26 → FY29 · 3 years of guidance · ~2.7 years from today₹394 today
BEAR
₹607
+54%+18% a yr
27.1% a year · 35.3x exit
BASE
₹1,090
+177%+47% a yr
47% a year · 41x exit
BULL
₹2,690
+584%+106% a yr
63.8% a year · 73x exit
Where the market has priced it
30x47x today88x
- the range is unusually wide — read it as the span of management's own claim, not as a forecast
- this company's own median multiple sits 96% above its filed-industry peers; the scenario uses its own
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹8.38 (screener) |
|---|---|
| Guided growth | 47% a year, said on the call of 08-May-2026 · transcript |
| Read across as | operating: revenue growth, margin held flat — medium confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 35.26x / 41x / 73x, this company’s own p20 / median / p80 across 5 filed years |
| Filed-industry peers | median 20.92x across 21 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)3 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
revenue growth 50%generic growth 50%
In coming financial year '27, we hope to continue to maintain the growth trajectory, and we see around 50% top-line growth and 50% plus bottom-line growth.
Call 08-May-2026 · bridge confidence medium · transcript PDF