JSL
Jindal Stainless Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
JSL
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹735 today
BEAR
₹451
-39%
7.1% a year · 10.9x exit
BASE
₹758
+3%
12.2% a year · 17.4x exit
BULL
₹908
+24%
16.6% a year · 20.1x exit
Where the market has priced it
3x19x today35x
- the guided figure reached earnings through a low-confidence bridge
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹38.74 (screener) |
|---|---|
| Guided growth | 12.2% a year, said on the call of 28-Jan-2026 · transcript |
| Read across as | operating: unlabelled growth figure, read as revenue — low confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 10.88x / 17.44x / 20.09x, this company’s own p20 / median / p80 across 10 filed years |
| Filed-industry peers | median 19.52x across 25 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
generic growth 10–15%
So I just wanted your thought process that do we have a plan to continue to grow at least 10-15% for the next three years or another 10% growth in the next year, and then we have to wait a couple of years of waiting time for the next… − Mr.
Call 28-Jan-2026 · bridge confidence low · transcript PDF