IPL
India Pesticides Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
IPL
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹154 today
BEAR
₹191
+24%
30.8% a year · 14.1x exit
BASE
₹301
+95%
53.3% a year · 18.9x exit
BULL
₹514
+233%
72.4% a year · 28.6x exit
Where the market has priced it
13x15x today42x
- the range is unusually wide — read it as the span of management's own claim, not as a forecast
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹10.4 (screener) |
|---|---|
| Guided growth | 53.3% a year, said on the call of 28-May-2026 · transcript |
| Read across as | operating: guided margin x own realised revenue CAGR — medium confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 14.06x / 18.86x / 28.65x, this company’s own p20 / median / p80 across 5 filed years |
| Filed-industry peers | median 18.08x across 15 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
ebitda margin 20%
Gupta: Our margin ranges we have projected 18% to 20% EBITDA margin.
Call 28-May-2026 · bridge confidence medium · transcript PDF