INOXWIND
Inox Wind Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
INOXWIND
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹78 today
BEAR
₹72
-8%
68.7% a year · 18.2x exit
BASE
₹135
+72%
118.9% a year · 26.3x exit
BULL
₹232
+197%
161.6% a year · 38x exit
Where the market has priced it
14x33x today94x
- this company has too little filed history for a multiple band of its own, so the exit multiple is the median of 22 Electrical Products peers
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹2.34 (screener) |
|---|---|
| Guided growth | 118.9% a year, said on the call of 02-Jun-2026 · transcript |
| Read across as | operating: revenue growth x margin change — medium confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 18.25x / 26.27x / 38x, this company’s own p20 / median / p80 across 22 filed years |
| Filed-industry peers | median 26.27x across 22 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
ebitda margin 20%revenue growth 75%margin 20%generic growth 75%
In terms of the guidance for FY26-27, we expect our consolidated revenue to grow by around 75% over FY26 with EBITDA margin to be 20% to 20%.
Call 02-Jun-2026 · bridge confidence medium · transcript PDF