PRIMAEGISresearch
← Scenarios
INDOBORAX

Indo Borax & Chemicals Limited

Chemicals: Specialty/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
INDOBORAX
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹375 today
BEAR
₹193
-48%
17.3% a year · 10.5x exit
BASE
₹277
-26%
30% a year · 13.6x exit
BULL
₹332
-11%
40.8% a year · 15.1x exit
FY27TODAY₹375 today₹332₹193₹277
Where the market has priced it
6x24x today — outside the range16x
  • the guided figure reached earnings through a low-confidence bridge
  • at 24x its FY26 earnings the stock already trades above the top of its own ten-year range (15x)
  • this company's own median multiple sits 41% below its filed-industry peers; the scenario uses its own
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹15.67 (screener)
Guided growth30% a year, said on the call of 05-Jun-2026 · transcript
Read across asoperating: unlabelled growth figure, read as revenue — low confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple10.51x / 13.6x / 15.06x, this company’s own p20 / median / p80 across 5 filed years
Filed-industry peersmedian 23x across 40 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)1 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
generic growth 30%
And based on the commentary that you are giving, I do not think this might be a business that can grow at a 30%-40% kind of growth rate; however, this will be a very efficient business that will generate tons of cash flow going forward.
Call 05-Jun-2026 · bridge confidence low · transcript PDF