International Gemological Institute Limited

Miscellaneous Commercial Services/ NSE

Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target

IGIL

FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹353 today

BEAR

₹291

-18%

8.7% a year · 19.6x exit

BASE

₹484

+37%

15% a year · 30.9x exit

BULL

₹917

+159%

20.4% a year · 55.8x exit

Where the market has priced it

15x26x today136x

management named no year; shown one year out

this company has too little filed history for a multiple band of its own, so the exit multiple is the median of 20 Miscellaneous Commercial Services peers

How these numbers are produced

Earnings base	FY26 TTM EPS ₹13.64 (universe (TradingView, diluted TTM))
Guided growth	15% a year, said on the call of 27-Jul-2026 · transcript
Read across as	operating: revenue growth, margin held flat — medium confidence
Delivery calibration	0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple	19.64x / 30.88x / 55.82x, this company’s own p20 / median / p80 across 20 filed years
Filed-industry peers	median 30.88x across 20 peers — the cross-check, not the input
Arithmetic	base EPS × (1 + guided growth × delivery)¹ × exit multiple

Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

How to read this

It answers one question. If this management delivers the growth it told its own investors it would, and the market pays what it has historically paid for this company's earnings, where does the arithmetic land? Nothing here is a forecast of the share price.
Three cases, two moving parts. Bear, base and bull vary the delivery — what fraction of guidance managements actually file — and the exit multiple together, because a company that misses its guidance is usually de-rated for missing it. Each case shows the growth rate and the multiple that produced it.
Read the width, not just the middle. A wide gap between bear and bull means the inputs are uncertain, not that the upside is bigger. A narrow range is a more confident statement than a high one.
“Where the market has priced it” puts today's P/E on the company's own historical range. Sitting far below that range is why a scenario can look enormous: the number is then mostly about re-rating, not about delivery, and the board marks those separately.
The bullets underneath are the caveats — a borrowed peer multiple, a thin filed history, an earnings base that carried a one-off. They are the reasons to trust the number less, listed rather than buried.

Not a price target, not a recommendation, and not a forecast of what the stock will do. The field guide covers the method.

What management said

from NSE earnings-call filings · extracted, not interpreted

ebitda growth 20%revenue growth 15%generic growth 20%

We remain confident to deliver the 15% revenue growth and 20% EBITDA growth guidance that we had provided earlier.

Call 27-Jul-2026 · bridge confidence medium · transcript PDF

Coverage

SectorMiscellaneous Commercial Services

Dossiersnone

Guidanceyes

Scenarioyes

Street chatter

unverified · logged from public channels

BLUE CLOUD SOFTECH: Signs 5-year AI services agreement with SpaceX International via US subsidiary.

Mention only13 Jul 13:29

Watches growth accelerated to 23% with eyecare also delivering multi quarter high growth of 23% & international business grew strongly by 128%

Commentary07 Jul 03:28

STANLEY LIFESTYLES: Opens first international store in Sri Lanka.

Mention only06 Jul 13:29

International Operations

Netherlands returned to profit.

UK EBITDA loss narrowed.

Commentary31 Jul 03:25