Gopal Snacks Limited

Food: Specialty/Candy/ NSE

Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target

GOPAL

FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹270 today

BEAR

₹180

-33%

13% a year · 27x exit

BASE

₹318

+18%

22.5% a year · 44x exit

BULL

₹472

+74%

30.6% a year · 61.1x exit

Where the market has priced it

15x46x today76x

this company has too little filed history for a multiple band of its own, so the exit multiple is the median of 12 Food: Specialty/Candy peers

How these numbers are produced

Earnings base	FY26 fiscal year EPS ₹5.91 (screener)
Guided growth	22.5% a year, said on the call of 16-May-2026 · transcript
Read across as	operating: absolute ₹ revenue target — medium confidence
Delivery calibration	0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple	27x / 44x / 61.13x, this company’s own p20 / median / p80 across 12 filed years
Filed-industry peers	median 44x across 12 peers — the cross-check, not the input
Arithmetic	base EPS × (1 + guided growth × delivery)¹ × exit multiple

Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

How to read this

It answers one question. If this management delivers the growth it told its own investors it would, and the market pays what it has historically paid for this company's earnings, where does the arithmetic land? Nothing here is a forecast of the share price.
Three cases, two moving parts. Bear, base and bull vary the delivery — what fraction of guidance managements actually file — and the exit multiple together, because a company that misses its guidance is usually de-rated for missing it. Each case shows the growth rate and the multiple that produced it.
Read the width, not just the middle. A wide gap between bear and bull means the inputs are uncertain, not that the upside is bigger. A narrow range is a more confident statement than a high one.
“Where the market has priced it” puts today's P/E on the company's own historical range. Sitting far below that range is why a scenario can look enormous: the number is then mostly about re-rating, not about delivery, and the board marks those separately.
The bullets underneath are the caveats — a borrowed peer multiple, a thin filed history, an earnings base that carried a one-off. They are the reasons to trust the number less, listed rather than buried.

Not a price target, not a recommendation, and not a forecast of what the stock will do. The field guide covers the method.

What management said

from a third-party research digest · not our own extraction

implied earnings growth 23%

For FY27, revenue delta target of Rs. 330 to 350 crores (implying ~Rs. 1,838 to 1,858 crores revenue) with EBITDA margin guidance of 8% to 9%. Breakdown: Rs. 170-180 crores from core markets, Rs. 125-130 crores from focus states, and Rs. 35 crores from other markets. Operational efficiencies from Rajkot/Modasa plants and cost management cited as margin drivers.

Call 16-May-2026 · bridge confidence medium · transcript PDF

Coverage

SectorFood: Specialty/Candy

Dossiersnone

Guidanceyes

Scenarioyes

Street chatter

unverified · logged from public channels

Initiating Coverage on Gopal Snacks: BUY | TP 425 | Multiple Levers for Re-rating

Rating / broker28 Jul 11:34

GOPAL SNACKS: Restarts Rajkot plant operations post fire, consolidates production for efficiency gains.

Commentary11 May 13:29

GOPAL SNACKS RESTARTS RAJKOT MAIN PLANT OPERATIONS 🌭🏭

🔥 Rajkot manufacturing facility resumes operations after shutdown following December 2024 fire incident

🏭 Plant restarted with installed capacity of 1,05,233 MTPA

📋 Operations resumed after receiving necessary approvals from government authorities

Mention only11 May 05:04