GENUSPOWER
Genus Power Infrastructures Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
GENUSPOWER
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹313 today
BEAR
₹343
+10%
34.7% a year · 13.1x exit
BASE
₹695
+122%
60.1% a year · 22.3x exit
BULL
₹2,590
+728%
81.7% a year · 73.2x exit
Where the market has priced it
5x16x today85x
- the range is unusually wide — read it as the span of management's own claim, not as a forecast
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹19.47 (screener) |
|---|---|
| Guided growth | 60.1% a year, said on the call of 26-May-2026 · transcript |
| Read across as | operating: guided margin x own realised revenue CAGR — medium confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 13.06x / 22.31x / 73.23x, this company’s own p20 / median / p80 across 10 filed years |
| Filed-industry peers | median 28.43x across 5 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from a third-party research digest · not our own extraction
implied earnings growth 60%
Revenue guidance for FY27: INR6,000 crores to INR6,500 crores; EBITDA margin guidance: 18%
Call 26-May-2026 · bridge confidence medium · transcript PDF