PRIMAEGISresearch
← Scenarios
EUREKAFORB

Eureka Forbes Limited

Industrial Machinery/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
EUREKAFORB
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹448 today
BEAR
₹155
-65%
5.8% a year · 17.7x exit
BASE
₹257
-43%
10% a year · 28.2x exit
BULL
₹573
+28%
13.6% a year · 61x exit
FY27TODAY₹448 today₹573₹155₹257
Where the market has priced it
7x54x today95x
  • the guided figure reached earnings through a low-confidence bridge
  • this company has too little filed history for a multiple band of its own, so the exit multiple is the median of 31 Industrial Machinery peers
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹8.28 (screener)
Guided growth10% a year, said on the call of 25-May-2026 · transcript
Read across asoperating: unlabelled growth figure, read as revenue — low confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple17.71x / 28.23x / 61x, this company’s own p20 / median / p80 across 31 filed years
Filed-industry peersmedian 28.23x across 31 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)1 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
generic growth 10%
Water softeners also maintained strong double-digit growth, supported by increasing awareness and our own focused investments behind strengthening go-to-market capabilities.
Call 25-May-2026 · bridge confidence low · transcript PDF