Dollar Industries Limited

Apparel/Footwear/ NSE

Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target

DOLLAR

FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹264 today

BEAR

₹265

+0%

5.8% a year · 13.4x exit

BASE

₹472

+79%

10% a year · 23x exit

BULL

₹698

+164%

13.6% a year · 33x exit

Where the market has priced it

10x14x today34x

the guided figure reached earnings through a low-confidence bridge

How these numbers are produced

Earnings base	FY26 fiscal year EPS ₹18.64 (screener)
Guided growth	10% a year, said on the call of 29-May-2026 · transcript
Read across as	operating: volume growth, realisation+margin held flat — low confidence
Delivery calibration	0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple	13.45x / 23x / 33x, this company’s own p20 / median / p80 across 9 filed years
Filed-industry peers	median 30.57x across 16 peers — the cross-check, not the input
Arithmetic	base EPS × (1 + guided growth × delivery)¹ × exit multiple

Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

How to read this

It answers one question. If this management delivers the growth it told its own investors it would, and the market pays what it has historically paid for this company's earnings, where does the arithmetic land? Nothing here is a forecast of the share price.
Three cases, two moving parts. Bear, base and bull vary the delivery — what fraction of guidance managements actually file — and the exit multiple together, because a company that misses its guidance is usually de-rated for missing it. Each case shows the growth rate and the multiple that produced it.
Read the width, not just the middle. A wide gap between bear and bull means the inputs are uncertain, not that the upside is bigger. A narrow range is a more confident statement than a high one.
“Where the market has priced it” puts today's P/E on the company's own historical range. Sitting far below that range is why a scenario can look enormous: the number is then mostly about re-rating, not about delivery, and the board marks those separately.
The bullets underneath are the caveats — a borrowed peer multiple, a thin filed history, an earnings base that carried a one-off. They are the reasons to trust the number less, listed rather than buried.

Not a price target, not a recommendation, and not a forecast of what the stock will do. The field guide covers the method.

What management said

from a third-party research digest · not our own extraction

implied earnings growth 10%

Expressed optimism for FY27 with double-digit volume growth and improved EBITDA margins (expecting better than FY26's 10.8%)

Call 29-May-2026 · bridge confidence low · transcript PDF

Coverage

SectorApparel/Footwear

Dossiersnone

Guidanceyes

Scenarioyes

Street chatter

unverified · logged from public channels

Minimizes capital friction & curbs counterparty risks to boost dollar inflows

Global clients can lock in annual dollar IRR of 14-18% with large domestic banks

Select domestic banks enhanced FCNR-B card rates by 200-350bps

15 Jun 03:29

RELIANCE INDUSTRIES: Plans multi-billion dollar entry into LEO satellite communications to build India’s satellite broadband ecosystem.

06 May 13:29

Bar to hiking interest rates to defend the currency is high, but we do expect the RBI to announce measures to incentivize dollar inflows

Guidance01 Jun 04:46

Expanded Tectonic from Germany to Spain.

Signed Gen AI medical writing deal.

Multi-million-dollar pipeline remains strong.

Order win31 Jul 05:24