PRIMAEGISresearch
← Scenarios
AWL

AWL Agri Business Limited

Agricultural Commodities/Milling/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
AWL
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹189 today
BEAR
₹202
+6%
4.3% a year · 24.1x exit
BASE
₹551
+191%
7.4% a year · 63.8x exit
BULL
₹1,581
+734%
10% a year · 178.7x exit
FY27TODAY₹189 today₹1,581₹202₹551
Where the market has priced it
23x24x today298x
  • FY27 one quarter filed — the pace is shown, not judged: guided +10.0%, filed +17.5% across 1 quarter(s)
  • the last 3 years priced this company 56% below its ten-year median (28x vs 64x) — the exit multiple here is the ten-year one, so a sustained re-rating would not be captured
  • at 24x its FY26 earnings the stock trades below the bottom of its own ten-year range (24x)
  • the range is unusually wide — read it as the span of management's own claim, not as a forecast
  • this company's own median multiple sits 205% above its filed-industry peers; the scenario uses its own
How these numbers are produced
Earnings baseFY26 fiscal year EPS ₹8 (screener)
Guided growth7.4% a year, said on the call of 05-May-2026 · transcript
Read across asoperating: volume growth, realisation+margin held flat — medium confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple24.07x / 63.83x / 178.69x, this company’s own p20 / median / p80 across 5 filed years
Filed-industry peersmedian 20.92x across 21 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)1 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
margin 55%volume growth 10%generic growth 10%
We continue to maintain the material margin at level of 55% and 54% for the quarter and full year, respectively.
Call 05-May-2026 · bridge confidence medium · transcript PDF

Pace against its own guidance

FY27 one quarter filed — the pace is shown, not judged
guided 10.0% filed 17.5% 1 of 4 quarters