AURIONPRO
Aurionpro Solutions Limited
If management delivers what it guided
arithmetic on filed guidance and past valuations · not a price target
AURIONPRO
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹733 today
BEAR
₹218
-70%
3.3% a year · 5.6x exit
BASE
₹651
-11%
5.8% a year · 16.2x exit
BULL
₹1,799
+145%
7.8% a year · 44x exit
Where the market has priced it
3x19x today49x
- the guided figure reached earnings through a low-confidence bridge
- FY27 one quarter filed — the pace is shown, not judged: guided +10.0%, filed +6.2% across 1 quarter(s)
- the last 3 years priced this company 158% above its ten-year median (42x vs 16x) — the exit multiple here is the ten-year one, so a sustained re-rating would not be captured
- the range is unusually wide — read it as the span of management's own claim, not as a forecast
How these numbers are produced
| Earnings base | FY26 fiscal year EPS ₹37.88 (screener) |
|---|---|
| Guided growth | 5.8% a year, said on the call of 15-May-2026 · transcript |
| Read across as | operating: unlabelled growth figure, read as revenue — low confidence |
| Delivery calibration | 0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings |
| Exit multiple | 5.58x / 16.25x / 44x, this company’s own p20 / median / p80 across 9 filed years |
| Filed-industry peers | median 21.77x across 22 peers — the cross-check, not the input |
| Arithmetic | base EPS × (1 + guided growth × delivery)1 × exit multiple |
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.
What management said
from NSE earnings-call filings · extracted, not interpreted
generic growth 10%
So, I think longer run, what happens to a mature software business is, I think as we get to a steady state, we probably should be able to, or even now, we probably should be able to grow 10%-12%, even if we don't sell a single new logo in t
Call 15-May-2026 · bridge confidence low · transcript PDF
Pace against its own guidance
FY27
one quarter filed — the pace is shown, not judged
guided 10.0%
filed 6.2%
1 of 4 quarters