PRIMAEGISresearch
← Scenarios
ACC

ACC Limited

Construction Materials/ NSE
Compiled

Auto-generated from filings and public channels — no analyst dossier.

If management delivers what it guided

arithmetic on filed guidance and past valuations · not a price target
ACC
FY26 → FY27 · 1 year of guidance · ~0.7 years from today₹1,357 today
BEAR
₹2,253
+66%
5.2% a year · 21.1x exit
BASE
₹3,698
+172%
9% a year · 33.5x exit
BULL
₹5,957
+339%
12.2% a year · 52.4x exit
FY27TODAY₹1,357 today₹5,957₹2,253₹3,698
Where the market has priced it
17x13x today — outside the range356x
  • the guided figure reached earnings through a low-confidence bridge
  • this company has too little filed history for a multiple band of its own, so the exit multiple is the median of 14 Construction Materials peers
  • at 13x its FY26 earnings the stock trades below the bottom of its own ten-year range (21x)
  • the range is unusually wide — read it as the span of management's own claim, not as a forecast
How these numbers are produced
Earnings baseFY26 TTM EPS ₹101.39 (universe (TradingView, diluted TTM))
Guided growth9% a year, said on the call of 10-May-2026 · transcript
Read across asoperating: unlabelled growth figure, read as revenue — low confidence
Delivery calibration0.58x / 1x / 1.36x of what was guided — measured: 76 annual guided-vs-filed pairs + 77 near-complete quarterly years — NSE transcripts against the companies' own filings
Exit multiple21.12x / 33.46x / 52.35x, this company’s own p20 / median / p80 across 14 filed years
Filed-industry peersmedian 33.46x across 14 peers — the cross-check, not the input
Arithmeticbase EPS × (1 + guided growth × delivery)1 × exit multiple
Arithmetic on management’s own guidance and this company’s own past valuations. Not a price target, not a recommendation, and not a forecast of what the stock will do.

What management said

from NSE earnings-call filings · extracted, not interpreted
generic growth 9%
And here, my question is that if we are seeing some pressure on volumes because for FY '27, we have given a guidance of 80 million tonnes, which is roughly a growth of 9% to 10% against the backdrop that we are expecting a much softer indus
Call 10-May-2026 · bridge confidence low · transcript PDF